| |
|
| 2007 |
2006 |
| |
| Current Assets |
|
|
| Cash |
$59,124 |
$61,405 |
| Investments |
$11,636,216 |
$11,780,778 |
| Interest and dividends receivable |
$28,458 |
$28,993 |
| Pledges receivable |
$36,342 |
$38,686 |
| Prepaid expenses |
$7,032 |
$4,862 |
| |
–––––––––––– |
–––––––––––– |
| Total Current Assets |
$11,767,172 |
$11,914,724 |
| |
| Property and Equipment |
|
|
| Office furniture and equipment |
$82,648 |
$80,008 |
| Leasehold improvements |
$25,378 |
$25,378 |
| |
–––––––––––– |
–––––––––––– |
| |
$108,026 |
$105,386 |
| Less accumulated depreciation |
$95,384 |
$89,944 |
| |
–––––––––––– |
–––––––––––– |
| |
$12,642 |
$15,442 |
| |
–––––––––––– |
–––––––––––– |
| |
$11,779,814 |
$11,930,166 |
| |
| |
|
| Current Liabilities |
|
|
| Accrued Payroll |
$3,303 |
|
| Grants Payable |
$2,138 |
|
| Accounts Payable |
$40,806 |
$2,470 |
| |
–––––––––––– |
–––––––––––– |
| Total current liabilities |
$46,247 |
$2,470 |
| |
| Agency Funds |
$55,990 |
$55,614 |
| |
–––––––––––– |
–––––––––––– |
| |
$102,236 |
$58,084 |
| |
| Net Assets |
|
|
| Unrestricted |
$4,207,760 |
$4,198,494 |
| Temporarily restricted |
$2,351,843 |
$2,700,930 |
| Permanently restricted |
$5,117,975 |
$4,972,658 |
| |
–––––––––––– |
–––––––––––– |
| |
$11,677,578 |
$11,872,082 |
| |
–––––––––––– |
–––––––––––– |
| |
$11,779,814 |
$11,930,166 |
| |
Unrestricted |
Temporarily
Restricted |
Permanently
Restricted |
Total |
| Revenue and support |
|
|
|
|
Contributions and
pledges |
$67,899 |
$64,716 |
$95,273 |
$227,888 |
| Administrative fees |
$95,846 |
|
|
$95,846 |
| Investment income |
$95,750 |
$197,808 |
|
$293,558 |
Realized gains on
investments |
$366,021 |
$532,677 |
|
$898,698 |
Unrealized gains
(losses) on
investments |
($155,999) |
($221,516 |
|
($377,515) |
| Fundraising |
$25,722 |
|
|
$25,722 |
| |
–––––––––– |
–––––––––– |
–––––––––– |
––––––––– |
| |
$495,239 |
$573,685 |
$95,273 |
$1,164,197 |
| |
| Net assets released from restrictions |
|
|
|
|
Restrictions satisfied
by payments |
839,780 |
($839,780) |
|
|
| |
| Expenses |
|
|
|
|
| Program Services |
|
|
|
|
| Grants |
$775,105 |
|
|
$775,105 |
Program related
expenses |
$25,609 |
|
|
$25,609 |
| |
| Supporting Services |
|
|
|
|
| Operating Expenses |
$309,706 |
|
|
$309,706 |
| Administrative fees |
$99,164 |
|
|
$99,164 |
| Bank trustee fees |
$108,845 |
|
|
$108,845 |
Fundraising
expenses |
$40,272 |
|
|
$40,272 |
| |
––––––––– |
–––––––––– |
–––––––––– |
––––––––– |
| |
$1,358,701 |
|
|
$1,358,701 |
| |
––––––––– |
–––––––––– |
–––––––––– |
––––––––– |
| |
| Increase in Net Assets |
($23,682) |
($266,095) |
$95,273 |
($194,504) |
| Net Assets at the beginning of the year |
$4,198,494 |
$2,700,930 |
$4,972,658 |
$11,872,082 |
| Transfer of net assets |
$32,948 |
($82,992) |
$50,044 |
|
| |
–––––––––– |
–––––––––– |
–––––––––– |
––––––––– |
| |
$4,207,760 |
$2,351,843 |
$5,117,975 |
$11,677,578 |
|
|